| Revenue | DKK 509K | -227% |
| EBITDA | DKK -2M | -387% |
| Net profit | DKK -2,1M | -308% |
| Total assets | DKK 108K | -93% |
| Equity | DKK -3,5M | -146% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 159 | 507 | 6.459 | 10.663 | 871 | -192 | -11 | 2.707 | -402 | 509 |
| Staff expenses | -0 | -0 | -0 | -77 | -402 | -241 | -0 | -0 | -0 | -0 | -139 |
| EBITDA | -95 | 159 | 507 | -3.253 | -990 | 630 | -192 | -11 | -433 | -402 | -1.961 |
| Depreciation & amort. | -2 | -6 | -6 | -11 | -11 | -15 | -0 | -17 | -0 | -17 | -8 |
| EBIT | -97 | 153 | 501 | -3.264 | -1.001 | 615 | -192 | -28 | -433 | -419 | -1.969 |
| Net financials | 0 | -1 | -1 | 3.080 | -433 | 530 | -87 | -87 | -89 | -89 | -103 |
| Profit before tax | -97 | 151 | 500 | -184 | -1.434 | 1.145 | -279 | -115 | -522 | -508 | -2.072 |
| Tax | -0 | 19 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | 133 | 389 | -184 | -1.434 | 1.145 | -279 | -115 | -522 | -508 | -2.072 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 580 | 5.819 | 11.035 | 5.091 | 7.585 | 1.378 | 1.714 | 2.182 | 1.534 | 108 |
| Equity | -46 | 87 | 476 | 292 | -1.142 | 4 | -276 | -390 | -912 | -1.420 | -3.492 |
| Long-term debt | 0 | 0 | 4.600 | 5.493 | 3.951 | 5.983 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 493 | 743 | 5.250 | 2.282 | 1.598 | 1.654 | 2.105 | 3.094 | 2.955 | 3.600 |
| Total debt | 200 | 493 | 5.343 | 10.743 | 6.233 | 7.581 | 1.654 | 2.105 | 3.094 | 2.955 | 3.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Seppe Byg & Mandskab ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Loua Riisgaard | Management | 0 companies |