| Revenue | DKK 9,3M | +9% |
| EBITDA | DKK -24,1M | -53% |
| Net profit | DKK -31,6M | -61% |
| Total assets | DKK 189,7M | +367% |
| Equity | DKK 141,5M | +2457% |
| Employees | 91 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 126 | 325 | 344 | 26 | 2.358 | 3.999 | 3.144 | 1.360 | 8.515 | 9.285 |
| Staff expenses | -0 | -258 | -631 | -2.185 | -2.490 | -1.528 | -3.714 | -7.509 | -19.130 | -24.200 | -33.341 |
| EBITDA | 76 | -132 | -305 | -1.841 | -2.464 | 830 | 286 | -4.365 | -17.769 | -15.685 | -24.056 |
| Depreciation & amort. | -0 | -12 | -0 | -0 | -119 | -237 | -630 | -859 | -1.506 | -3.736 | -4.966 |
| EBIT | 76 | -144 | -305 | -1.841 | -2.583 | 593 | -345 | -5.225 | -19.275 | -19.421 | -29.022 |
| Net financials | 0 | -1 | -0 | -245 | -240 | -446 | -500 | -534 | -943 | -1.582 | -2.529 |
| Profit before tax | 76 | -77 | -305 | -2.086 | -2.823 | 148 | -844 | -5.759 | -20.218 | -21.003 | -31.552 |
| Tax | 18 | -0 | -0 | -0 | -26 | -919 | -385 | -356 | -765 | -1.425 | -0 |
| Net profit | 58 | -77 | -305 | -2.086 | -2.797 | 1.067 | -460 | -5.403 | -19.453 | -19.578 | -31.552 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 320 | 1.355 | 3.762 | 5.319 | 7.239 | 12.029 | 11.746 | 34.428 | 40.604 | 189.658 |
| Equity | 113 | 189 | 134 | 418 | -1.379 | -312 | -272 | -4.675 | 13.914 | 5.536 | 141.547 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 3.693 | 3.772 | 5.360 | 7.973 | 6.187 | 14.838 | 18.107 |
| Short-term debt | 25 | 130 | 1.076 | 968 | 2.359 | 3.779 | 6.941 | 8.449 | 14.326 | 20.230 | 30.004 |
| Total debt | 25 | 130 | 1.076 | 2.968 | 6.052 | 7.551 | 12.301 | 16.421 | 20.514 | 35.068 | 48.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2023 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 15.0% | 15.0% | 2024 |
UDV The Nest Fund K/S | Company | 10.0% | 10.0% | 2024 |
Sagitta Ventures ApS | Company | 5.0% | 5.0% | 2023 |
JERVELUND HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
KONRADSEN INVESTMENT APS | Company | 5.0% | 5.0% | 2020 |
ADAM HARTMANN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
ITC ELECTRONICS ApS | Company | 5.0% | 5.0% | 2017 |
UDV Swanling SPV 1 K/S | Company | 5.0% | 5.0% | 2024 |
HERSCHEND HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2022 |
Kloev Holding ApS | Company | 5.0% | 5.0% | 2016 |
Eupry Invest ApS | Company | 5.0% | 5.0% | 2022 |
JENSENGROUP MEDIA HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Elster Jacobsen | Chief Executive Officer | 0 companies |
| Lars Holger Dalgaard Andersen | Board of Directors | 0 companies |
| Andreas Kløv | Board of Directors | 0 companies |
| Andreas Green Rasmussen | Board of Directors | 0 companies |
| Jakub Mieczyslaw Grzyb | Board of Directors | 0 companies |
| Morten Ramskov Nielsen | Board of Directors | 0 companies |
| Louise Krogh Rindom | Chairman | 0 companies |
| Noam Groot Ritov | Board of Directors | 0 companies |
| Claudia Maria Colciago | Board of Directors | 0 companies |
| Adam Hartmann-Kruckow | Board of Directors | 0 companies |
| Ditlev Walther-Rasmussen | Board of Directors | 0 companies |
| Steen Ulf Jensen | Chairman | 0 companies |
| Nina Ajit Haldipur | Board of Directors | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Merete Louise Lachmann | Board of Directors | 0 companies |
| Niels Jørgen Korsholm | Board of Directors | 0 companies |