| Revenue | DKK -105K | -6% |
| EBITDA | DKK -255K | -128% |
| Net profit | DKK 9,6M | +503% |
| Total assets | DKK 18,2M | +16% |
| Equity | DKK 17,4M | +36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -5 | -8 | -14 | -8 | -16 | -11 | -24 | -112 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 |
| EBITDA | -3 | -4 | -5 | -8 | -14 | -8 | -16 | -11 | -24 | -112 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -8 | -14 | -8 | -16 | -11 | -24 | -112 | -255 |
| Net financials | 0 | -11 | 1.615 | -14 | 217 | -88 | -116 | -147 | 13.129 | 2.155 | 9.473 |
| Profit before tax | -3 | -14 | 1.610 | -22 | 203 | -96 | -133 | -158 | 13.105 | 2.043 | 9.218 |
| Tax | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | 449 | -388 |
| Net profit | -4 | -15 | 1.610 | -22 | 203 | -96 | -133 | -158 | 13.318 | 1.592 | 9.605 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 510 | 1.601 | 2.364 | 4.586 | 5.573 | 6.073 | 6.098 | 17.259 | 15.761 | 18.213 |
| Equity | -1 | -16 | 1.594 | 1.572 | 1.776 | 1.680 | 1.547 | 1.389 | 14.708 | 12.800 | 17.405 |
| Long-term debt | 0 | 510 | 0 | 0 | 0 | 1.015 | 1.044 | 1.073 | 550 | 565 | 603 |
| Short-term debt | 3 | 16 | 7 | 792 | 2.810 | 2.878 | 3.482 | 3.636 | 2.001 | 2.396 | 205 |
| Total debt | 3 | 526 | 7 | 792 | 2.810 | 3.893 | 4.526 | 4.709 | 2.551 | 2.961 | 808 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|