| Revenue | DKK 993K | -22% |
| EBITDA | DKK 843K | -28% |
| Net profit | DKK 279K | -54% |
| Total assets | DKK 20,9M | -1% |
| Equity | DKK 6,7M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 417 | 477 | 1.239 | 1.102 | 1.070 | 3.342 | 986 | 1.268 | 1.278 | 993 |
| Staff expenses | -0 | -0 | -0 | -43 | -80 | -69 | -66 | -21 | -2 | -110 | -151 |
| EBITDA | 476 | 417 | 477 | 1.196 | 1.023 | 1.001 | 3.275 | 965 | 1.266 | 1.168 | 843 |
| Depreciation & amort. | -21 | -21 | -27 | -47 | -47 | -49 | -41 | -41 | -41 | -41 | -41 |
| EBIT | 455 | 396 | 449 | 1.149 | 976 | 951 | 3.235 | 924 | 1.225 | 1.127 | 801 |
| Net financials | -436 | -200 | -362 | -638 | -623 | -921 | -748 | -424 | 202 | -347 | -444 |
| Profit before tax | 19 | 196 | 88 | 511 | 352 | 31 | 2.486 | 500 | 1.427 | 780 | 358 |
| Tax | -45 | -1 | 19 | 113 | 78 | 7 | 530 | 111 | 313 | 172 | 79 |
| Net profit | 64 | 197 | 68 | 398 | 274 | 24 | 1.956 | 389 | 1.114 | 609 | 279 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.687 | 11.534 | 23.376 | 23.194 | 23.113 | 24.678 | 23.412 | 21.226 | 21.116 | 21.055 | 20.920 |
| Equity | 2.037 | 2.234 | 2.302 | 3.120 | 3.394 | 3.418 | 5.373 | 5.362 | 6.276 | 6.585 | 6.664 |
| Long-term debt | 8.128 | 8.012 | 17.016 | 16.538 | 16.522 | 17.825 | 14.644 | 14.219 | 13.329 | 13.011 | 12.680 |
| Short-term debt | 773 | 586 | 3.357 | 2.835 | 2.496 | 2.734 | 2.693 | 943 | 809 | 758 | 874 |
| Total debt | 8.901 | 8.599 | 20.373 | 19.373 | 19.018 | 20.560 | 17.337 | 15.162 | 14.139 | 13.769 | 13.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SABI INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Binderup | Management | 0 companies |