| Revenue | DKK 2,2M | -15% |
| EBITDA | DKK 2,2M | -15% |
| Net profit | DKK 490K | -42% |
| Total assets | DKK 21,1M | +2% |
| Equity | DKK 19,3M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.385 | 4.060 | 3.253 | 3.751 | 3.975 | 4.036 | 3.072 | 3.323 | 10.130 | 3.963 | 2.547 | 2.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.385 | 4.060 | 3.253 | 3.751 | 3.975 | 4.036 | 3.072 | 3.323 | 10.130 | 3.963 | 2.547 | 2.171 |
| Depreciation & amort. | -1.023 | -2.046 | -2.046 | -9.046 | -1.622 | -1.618 | -1.618 | -1.618 | -1.618 | -1.618 | -1.618 | -1.618 |
| EBIT | 362 | 2.014 | 1.207 | -5.295 | 2.353 | 2.418 | 1.454 | 1.705 | 8.512 | 2.345 | 929 | 553 |
| Net financials | 2.915 | 0 | 100 | 0 | -12 | -21 | -62 | -60 | -41 | 227 | 159 | 75 |
| Profit before tax | 3.277 | 2.014 | 1.307 | -5.295 | 2.341 | 2.397 | 1.392 | 1.645 | 8.471 | 2.572 | 1.088 | 627 |
| Tax | -55 | 414 | 288 | -1.165 | 518 | 527 | 306 | 362 | 1.864 | 566 | 239 | 137 |
| Net profit | 3.332 | 1.600 | 1.019 | -4.130 | 1.823 | 1.870 | 1.086 | 1.283 | 6.607 | 2.006 | 849 | 490 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.587 | 45.785 | 42.981 | 36.919 | 30.264 | 31.051 | 32.234 | 27.662 | 34.439 | 24.434 | 20.745 | 21.060 |
| Equity | 43.332 | 44.932 | 41.451 | 36.321 | 29.144 | 29.514 | 30.600 | 25.883 | 32.490 | 22.496 | 18.845 | 19.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 32 | 34 | 135 | 202 | 286 | 153 | 156 | 258 | 243 | 256 | 177 |
| Total debt | 255 | 32 | 34 | 135 | 202 | 286 | 153 | 156 | 258 | 243 | 256 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AD Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTFORSYNING ERHVERV A/S | Company | 33.3% | 33.3% | 2019 |
RAH HOLDING A/S | Company | 33.3% | 33.3% | 2014 |
Thy-Mors Energi Produktion A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Werner Nielsen | Chief Executive Officer | 0 companies |
| Martin Romvig | Chief Executive Officer | 0 companies |
| Jacob Møller | Chief Executive Officer | 0 companies |
| Anders Due Haahr Pedersen | Founder | 0 companies |
| Hans Kristian Markussen | Board of Directors | 0 companies |
| Jørgen Poulsgaard | Chairman | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Svend Stensig | Board of Directors | 0 companies |
| Kenneth Kristensen | Board of Directors | 0 companies |
| Esper Halkjær | Deputy Chairman | 0 companies |
| Christian Hagelskjær | Board of Directors | 0 companies |
| Lars Peter Christiansen | Chairman | 0 companies |