| Revenue | DKK -47K | +70% |
| EBITDA | DKK -47K | -70% |
| Net profit | DKK 155K | -26% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,6M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 296 | 250 | 302 | 295 | 362 | 77 | 818 | -28 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 296 | 250 | 302 | 295 | 362 | 77 | 818 | -28 | -47 |
| Depreciation & amort. | -14 | -20 | -22 | -26 | -26 | -9 | -6 | -6 | -0 | -0 |
| EBIT | 184 | 276 | 228 | 276 | 269 | 352 | 70 | 812 | -28 | -47 |
| Net financials | -185 | -141 | -143 | -146 | -200 | -105 | -35 | -83 | 297 | 248 |
| Profit before tax | -1 | 135 | 85 | 130 | 69 | 248 | 35 | 729 | 270 | 201 |
| Tax | 1 | 30 | 19 | 30 | 16 | 46 | 8 | 143 | 60 | 46 |
| Net profit | -2 | 105 | 66 | 100 | 53 | 202 | 27 | 586 | 210 | 155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.280 | 4.258 | 4.331 | 4.302 | 4.276 | 1.882 | 1.966 | 2.583 | 1.816 | 1.866 |
| Equity | 398 | 502 | 468 | 509 | 462 | 664 | 691 | 1.278 | 1.488 | 1.642 |
| Long-term debt | 3.444 | 3.367 | 3.383 | 3.287 | 3.196 | 945 | 929 | 98 | 34 | 34 |
| Short-term debt | 437 | 388 | 478 | 503 | 618 | 273 | 346 | 1.208 | 294 | 189 |
| Total debt | 3.882 | 3.755 | 3.861 | 3.790 | 3.814 | 1.219 | 1.274 | 1.306 | 328 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
PN Management | Management | 2017 | — | — |
VD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKP HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
ZENTU HOLDING ADVOKATSELSKAB ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Lundkvist | Management | 0 companies |
| Per Nedergaard Nielsen | Management | 0 companies |
| Van-Khanh Dang-Thi | Management | 0 companies |