| Revenue | DKK 0 | — |
| EBITDA | DKK -745 | -701% |
| Net profit | DKK -779 | -544% |
| Total assets | DKK 11K | -7% |
| Equity | DKK 11K | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -327 | -180 | -24 | 0 | -6 | 0 | 0 | 0 |
| Staff expenses | -899 | -455 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.227 | -637 | -24 | -10 | -6 | -4 | -0 | -1 |
| Depreciation & amort. | -4 | -141 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.232 | -778 | -24 | -10 | -6 | -4 | -0 | -1 |
| Net financials | -1 | -9 | 2 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -687 | -786 | -21 | -10 | -7 | -4 | -0 | -1 |
| Tax | 273 | 239 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -960 | -1.026 | -21 | -10 | -7 | -4 | -0 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.122 | 87 | 6 | 5 | 1 | 0 | 12 | 11 |
| Equity | 1.043 | 18 | -4 | -14 | -20 | -24 | 12 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 24 | 0 | 0 |
| Short-term debt | 79 | 70 | 10 | 19 | 0 | 0 | 0 | 0 |
| Total debt | 79 | 70 | 10 | 19 | 21 | 24 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASH 3K ApS | Company | 5.0% | 0.0% | 2016 |
| Individual | 5.0% | 0.0% | 2017 | |
ORB MILL IVS | Company | 5.0% | 5.0% | 2014 |
NORDAL CLAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
LINAK HOLDING A/S | Company | 5.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Sachse | Management | 0 companies |
| Torben Nordal Clausen | Chief Executive Officer | 0 companies |