| Revenue | DKK -39K | +10% |
| EBITDA | DKK -39K | -10% |
| Net profit | DKK -5,1M | -10% |
| Total assets | DKK 11,9M | +19% |
| Equity | DKK -24,7M | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -10 | -8 | -8 | -10 | -10 | -549 | -195 | -35 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -10 | -8 | -8 | -10 | -10 | -549 | -195 | -35 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -10 | -8 | -8 | -10 | -10 | -549 | -195 | -35 | -39 |
| Net financials | -55 | -1.273 | -2.530 | -266 | -2.224 | -1.691 | -1.508 | -1.454 | -4.256 | -4.884 | -5.374 |
| Profit before tax | -62 | -1.286 | -2.540 | -274 | -2.232 | -1.701 | -1.518 | -2.002 | -4.450 | -4.920 | -5.413 |
| Tax | -73 | -126 | -106 | -99 | -95 | -93 | -104 | -226 | -186 | -239 | -263 |
| Net profit | 11 | -1.160 | -2.434 | -175 | -2.138 | -1.608 | -1.415 | -1.776 | -4.264 | -4.681 | -5.149 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.324 | 13.027 | 10.948 | 11.119 | 9.311 | 8.056 | 6.966 | 17.292 | 13.632 | 10.015 | 11.939 |
| Equity | 91 | -1.069 | -3.504 | -3.678 | -5.816 | -7.424 | -8.838 | -10.618 | -14.881 | -19.558 | -24.708 |
| Long-term debt | 13.600 | 12.341 | 12.992 | 13.337 | 13.669 | 14.021 | 15.795 | 27.901 | 27.763 | 28.984 | 35.804 |
| Short-term debt | 1.633 | 1.756 | 1.460 | 1.460 | 1.459 | 1.459 | 9 | 9 | 749 | 589 | 843 |
| Total debt | 15.233 | 14.096 | 14.452 | 14.797 | 15.127 | 15.480 | 15.805 | 27.910 | 28.513 | 29.573 | 36.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 66.7% | 66.7% | 2014 |
GN INVEST ApS | Company | 10.0% | 10.0% | 2016 |
Pfamily Holding ApS | Company | 5.0% | 0.0% | 2024 |
PflugCo Holding ApS | Company | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Steven Nielsen | Management | 0 companies |
| Steen Lorenz Johan Hansen | Chairman | 0 companies |