| Revenue | DKK -524K | +35% |
| EBITDA | DKK -1,1M | -33% |
| Net profit | DKK -2,9M | -21% |
| Total assets | DKK 11,3M | +42% |
| Equity | DKK 395K | -88% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -16 | -9 | -9 | -124 | -232 | -290 | -389 | -524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -421 | -454 | -595 |
| EBITDA | -11 | -8 | -8 | -16 | -9 | -9 | -124 | -336 | -712 | -843 | -1.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -339 | -1.427 | -1.441 | -1.441 |
| EBIT | -11 | -8 | -8 | -16 | -9 | -9 | -124 | -674 | -2.138 | -2.284 | -2.560 |
| Net financials | -5 | -10 | -11 | -12 | -12 | -13 | -41 | -226 | -5 | -102 | -317 |
| Profit before tax | -16 | -19 | -19 | -27 | -21 | -22 | -165 | -901 | -2.144 | -2.385 | -2.877 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -19 | -19 | -27 | -21 | -22 | -165 | -901 | -2.144 | -2.385 | -2.877 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 239 | 230 | 215 | 206 | 198 | 4.830 | 8.095 | 6.729 | 7.967 | 11.328 |
| Equity | 34 | 16 | -3 | -31 | -52 | -73 | -238 | 7.801 | 5.657 | 3.272 | 395 |
| Long-term debt | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 223 | 234 | 246 | 257 | 271 | 5.068 | 294 | 1.071 | 4.695 | 10.933 |
| Total debt | 212 | 223 | 234 | 246 | 257 | 271 | 5.068 | 294 | 1.071 | 4.695 | 10.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 2014 | — | — |
MW Management | Management | 2021 | — | — |
CK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 01.03.1999 ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
Magnus Werner Holding ApS | Company | 15.0% | 15.0% | 2021 |
Christian Karstoft Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Park Jørgensen | Founder | 0 companies |
| Magnus Wilhelm Werner | Management | 0 companies |
| Christian Karstoft Madsen | Management | 0 companies |
| Flemming Schmidt | Chairman | 0 companies |
| Aaron Franz Attila Schunke | Board of Directors | 0 companies |