| Revenue | DKK -21K | +63% |
| EBITDA | DKK -21K | -63% |
| Net profit | DKK -16K | -62% |
| Total assets | DKK 19K | -99% |
| Equity | DKK -1K | -109% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -11 | -20 | 49 | -13 | -13 | -12 | -12 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -20 | 49 | -13 | -13 | -12 | -12 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -20 | 49 | -13 | -13 | -12 | -12 | -13 | -21 |
| Net financials | 0 | -1 | -3 | 0 | -0 | 0 | -1 | 2 | -0 | 0 |
| Profit before tax | -14 | -12 | -23 | 49 | -13 | -13 | -13 | -11 | -13 | -21 |
| Tax | -0 | -0 | -11 | 11 | -3 | -3 | -3 | -2 | -3 | -5 |
| Net profit | -14 | -12 | -12 | 38 | -10 | -10 | -11 | -8 | -10 | -16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 60 | 57 | 106 | 2.214 | 2.215 | 2.216 | 2.215 | 2.217 | 19 |
| Equity | 50 | 38 | 26 | 64 | 54 | 44 | 33 | 25 | 15 | -1 |
| Long-term debt | 10 | 10 | 21 | 21 | 2.149 | 2.149 | 2.171 | 2.181 | 2.202 | 12 |
| Short-term debt | 0 | 12 | 10 | 21 | 11 | 22 | 11 | 10 | 0 | 9 |
| Total debt | 10 | 22 | 31 | 42 | 2.160 | 2.171 | 2.182 | 2.190 | 2.202 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2026 | — | — |
ES Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer-Kam | Unofficial title | 0 companies |
| Egil Sverre Skibenes | Founder | 0 companies |