| Revenue | DKK 1,4M | -26% |
| EBITDA | DKK 210K | -55% |
| Net profit | DKK 36K | -89% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 86K | -78% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.370 | 3.590 | 4.020 | 2.799 | 3.743 | 2.881 | 2.770 | 1.823 | 1.357 |
| Staff expenses | -1.259 | -1.652 | -1.375 | -1.156 | -1.187 | -1.214 | -1.263 | -1.352 | -1.147 |
| EBITDA | 3.111 | 1.937 | 2.645 | 1.643 | 2.557 | 1.667 | 1.507 | 472 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -122 |
| EBIT | 3.111 | 1.937 | 2.645 | 1.643 | 2.557 | 1.667 | 1.507 | 450 | 89 |
| Net financials | -62 | 11 | 98 | -33 | 49 | 41 | 18 | -20 | -43 |
| Profit before tax | 3.049 | 1.948 | 2.743 | 1.609 | 2.605 | 1.708 | 1.525 | 430 | 46 |
| Tax | 723 | 429 | 603 | 354 | 573 | 376 | 335 | 95 | 10 |
| Net profit | 2.326 | 1.520 | 2.139 | 1.255 | 2.032 | 1.332 | 1.189 | 336 | 36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.769 | 2.591 | 3.326 | 2.998 | 4.703 | 4.581 | 4.627 | 3.899 | 3.702 |
| Equity | 2.376 | 1.570 | 2.189 | 1.305 | 2.082 | 1.382 | 1.239 | 386 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 |
| Short-term debt | 3.393 | 1.021 | 1.136 | 1.693 | 2.621 | 3.136 | 3.376 | 3.456 | 3.577 |
| Total debt | 3.393 | 1.021 | 1.136 | 1.693 | 2.621 | 3.199 | 3.376 | 3.456 | 3.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
PT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL Tøj ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hoffmann Dyrbøl | Management | 0 companies |
| Pia Tangov Davids | Management | 0 companies |