| Revenue | DKK 973K | +10% |
| EBITDA | DKK 367K | +64% |
| Net profit | DKK 264K | +74% |
| Total assets | DKK 1,7M | -14% |
| Equity | DKK 637K | +22% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 885 | 1.131 | 984 | 508 | 75 | 342 | 774 | 794 | 883 | 973 |
| Staff expenses | -111 | -533 | -606 | -659 | -340 | -13 | -148 | -232 | -291 | -640 | -607 |
| EBITDA | 192 | 353 | 525 | 325 | 104 | 62 | 194 | 541 | 503 | 224 | 367 |
| Depreciation & amort. | -18 | -43 | -43 | -50 | -33 | -0 | -0 | -38 | -44 | -19 | -0 |
| EBIT | 174 | 309 | 482 | 275 | 70 | 62 | 194 | 504 | 459 | 205 | 367 |
| Net financials | -9 | -8 | -13 | -0 | -70 | 52 | -8 | -12 | -10 | -9 | -26 |
| Profit before tax | 165 | 301 | 469 | 275 | 1 | 114 | 186 | 492 | 449 | 196 | 341 |
| Tax | 42 | 71 | 104 | 61 | 1 | 25 | 41 | 109 | 100 | 44 | 77 |
| Net profit | 122 | 230 | 365 | 214 | 0 | 89 | 145 | 383 | 349 | 152 | 264 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.343 | 2.213 | 1.341 | 1.101 | 920 | 913 | 1.434 | 1.157 | 2.017 | 1.726 |
| Equity | 172 | 402 | 767 | 781 | 581 | 670 | 715 | 973 | 722 | 523 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 805 | 941 | 1.434 | 546 | 520 | 250 | 198 | 459 | 434 | 1.477 | 1.073 |
| Total debt | 805 | 941 | 1.434 | 546 | 520 | 250 | 198 | 459 | 434 | 1.477 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHEPEJE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Christensen | Management | 0 companies |