| Revenue | DKK 916K | -2% |
| EBITDA | DKK -75K | -198% |
| Net profit | DKK -29K | +26% |
| Total assets | DKK 648K | -37% |
| Equity | DKK 500K | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 259 | 637 | 928 | 456 | -85 | 975 | 1.277 | 857 | 1.197 | 931 | 916 |
| Staff expenses | -0 | -0 | -537 | -515 | -408 | -292 | -779 | -1.153 | -976 | -1.177 | -956 | -991 |
| EBITDA | 99 | 259 | 100 | 413 | 48 | -377 | 196 | 124 | -120 | 20 | -25 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -26 | -26 | -26 |
| EBIT | 99 | 259 | 100 | 413 | 48 | -377 | 196 | 124 | -133 | -6 | -51 | -101 |
| Net financials | -1 | -3 | 13 | -17 | -68 | -12 | -7 | -156 | 118 | 164 | 4 | 72 |
| Profit before tax | 98 | 257 | 113 | 396 | -20 | -389 | 189 | -32 | -15 | 158 | -48 | -29 |
| Tax | 24 | 61 | 28 | 88 | -2 | -41 | -1 | -7 | -2 | 39 | -8 | -0 |
| Net profit | 74 | 196 | 85 | 308 | -18 | -348 | 191 | -25 | -12 | 119 | -39 | -29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 467 | 1.042 | 2.971 | 2.381 | 272 | 1.221 | 724 | 502 | 658 | 1.035 | 648 |
| Equity | 74 | 270 | 355 | 662 | 645 | 296 | 487 | 462 | 448 | 568 | 529 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 11 | 11 | 10 | 10 | 10 |
| Short-term debt | 50 | 197 | 687 | 2.309 | 1.740 | 20 | 702 | 251 | 43 | 80 | 497 | 138 |
| Total debt | 50 | 197 | 687 | 2.309 | 1.740 | 20 | 780 | 262 | 54 | 90 | 507 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|