| Revenue | DKK 17,1M | +309% |
| EBITDA | DKK 6,4M | +604% |
| Net profit | DKK 176,3M | +158% |
| Total assets | DKK 892,8M | -12% |
| Equity | DKK 365,1M | -10% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.503 | -4.089 | -672 | -1.554 | -3.941 | -2.054 | 0 | 4.179 | 17.101 |
| Staff expenses | -0 | -1.787 | -2.497 | -2.660 | -3.346 | -3.347 | -1.890 | -1.401 | -1.542 | -6.158 |
| EBITDA | -14 | -7.156 | -6.586 | -3.332 | -18.855 | -12.063 | -4.761 | -4.243 | -1.265 | 6.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -231 | -701 | -1.177 | -7.226 |
| EBIT | -14 | -7.156 | -6.586 | -3.332 | -18.855 | -12.063 | -4.992 | -4.944 | -2.442 | -847 |
| Net financials | 5.778 | 4.820 | 14.333 | 20.137 | 910 | 5.731 | 79.164 | 62.156 | 68.404 | 176.258 |
| Profit before tax | 5.764 | -2.336 | 7.747 | 16.805 | -17.945 | -6.332 | 74.172 | 57.212 | 65.962 | 175.411 |
| Tax | -0 | -1.920 | -2.896 | -2.781 | -4.899 | -7.965 | -8.711 | -3.868 | -2.472 | -905 |
| Net profit | 5.764 | -416 | 10.643 | 19.586 | -13.046 | 1.633 | 82.883 | 61.080 | 68.434 | 176.316 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.152 | 196.272 | 404.993 | 501.716 | 577.129 | 744.611 | 872.855 | 1.004.794 | 1.012.865 | 892.762 |
| Equity | 73.721 | 123.564 | 206.849 | 227.123 | 190.734 | 176.556 | 261.164 | 350.711 | 405.502 | 365.120 |
| Long-term debt | 0 | 51.064 | 135.630 | 214.565 | 323.451 | 465.170 | 3.881 | 3.804 | 0 | 0 |
| Short-term debt | 3.431 | 17.999 | 59.273 | 56.620 | 60.382 | 100.470 | 607.810 | 650.279 | 607.363 | 527.642 |
| Total debt | 3.431 | 69.063 | 194.903 | 271.185 | 383.833 | 565.640 | 611.691 | 654.083 | 607.363 | 527.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dantherm Group Holding II A/S | Company | 100.0% | 100.0% | 2022 |
Dantherm Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bonde Jessen | Management | 0 companies |
| Oliver Patrick Zimmermann | Chief Executive Officer | 0 companies |
| Niels Casper Andersen | Chief Executive Officer | 0 companies |
| Bjarke Brøns | Chief Executive Officer | 0 companies |
| Birgitte Brunsgaard | Board of Directors | 0 companies |
| Stefan Liedtke | Board of Directors | 0 companies |
| Stefano Angelo Verani | Board of Directors | 0 companies |
| Marius Wolfgang Rispeter | Board of Directors | 0 companies |
| Sascha Rosengart | Board of Directors | 0 companies |
| Jesper Holm Thorstensen | Board of Directors | 0 companies |
| Torben Duer | Chairman | 0 companies |