| Revenue | DKK -1,1M | -184% |
| EBITDA | DKK -2,6M | -1686% |
| Net profit | DKK -2,7M | -546% |
| Total assets | DKK 22,7M | -5% |
| Equity | DKK 19M | -13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.120 | 1.449 | 1.341 | 1.087 | -422 | 4.577 | 2.094 | 5.699 | -617 | 1.346 | -1.132 |
| Staff expenses | -931 | -666 | -359 | -336 | -291 | -278 | -274 | -757 | -460 | -285 | -313 |
| EBITDA | 1.189 | 783 | 981 | 751 | -713 | 4.299 | 1.819 | 4.942 | -1.477 | -145 | -2.596 |
| Depreciation & amort. | -15 | -34 | -55 | -58 | -78 | -62 | -61 | -35 | -36 | -36 | -96 |
| EBIT | 1.174 | 749 | 926 | 694 | -791 | 4.237 | 1.758 | 4.907 | -1.513 | -181 | -2.692 |
| Net financials | 264 | -440 | -841 | -353 | -490 | 6.867 | 5.233 | -2.174 | 1.027 | 1.258 | -439 |
| Profit before tax | 1.437 | 309 | 85 | 341 | -1.281 | 11.104 | 6.991 | 2.733 | -486 | 1.077 | -3.132 |
| Tax | 346 | 209 | 231 | 159 | 6 | 786 | 557 | 556 | 19 | 463 | -395 |
| Net profit | 1.091 | 100 | -146 | 182 | -1.286 | 10.318 | 6.434 | 2.176 | -505 | 614 | -2.736 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.123 | 9.367 | 9.575 | 8.653 | 6.982 | 22.775 | 22.891 | 26.772 | 23.698 | 23.748 | 22.653 |
| Equity | 1.141 | 4.391 | 4.246 | 4.428 | 3.142 | 13.460 | 19.839 | 21.959 | 21.340 | 21.832 | 18.961 |
| Long-term debt | 340 | 48 | 0 | 0 | 0 | 0 | 548 | 570 | 21 | 467 | 0 |
| Short-term debt | 5.642 | 4.927 | 5.329 | 4.225 | 3.834 | 9.305 | 2.486 | 4.242 | 2.337 | 1.449 | 3.692 |
| Total debt | 5.982 | 4.975 | 5.329 | 4.225 | 3.834 | 9.305 | 3.034 | 4.812 | 2.358 | 1.916 | 3.692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ahrnt Clausen | Chairman | 0 companies |