| Revenue | DKK 6,1M | -24% |
| EBITDA | DKK 3,3M | -40% |
| Net profit | DKK 355K | -67% |
| Total assets | DKK 12,5M | -14% |
| Equity | DKK 3,1M | -8% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 275 | 531 | 975 | 1.323 | 2.209 | 3.094 | 5.136 | 6.436 | 8.057 | 6.139 |
| Staff expenses | -0 | -0 | -131 | -308 | -409 | -712 | -991 | -1.722 | -1.932 | -2.616 | -2.855 |
| EBITDA | 165 | 275 | 400 | 667 | 914 | 1.497 | 2.082 | 3.414 | 4.483 | 5.441 | 3.284 |
| Depreciation & amort. | -33 | -113 | -291 | -381 | -600 | -861 | -1.064 | -1.972 | -2.430 | -3.195 | -2.403 |
| EBIT | 131 | 162 | 109 | 286 | 314 | 637 | 1.018 | 1.441 | 2.053 | 2.246 | 881 |
| Net financials | -4 | -13 | -21 | -60 | -87 | -154 | -205 | -212 | -321 | -776 | -416 |
| Profit before tax | 127 | 149 | 88 | 226 | 227 | 482 | 813 | 1.229 | 1.732 | 1.470 | 465 |
| Tax | 30 | 32 | 22 | 50 | 50 | 104 | 180 | 274 | 381 | 389 | 110 |
| Net profit | 97 | 117 | 65 | 176 | 177 | 379 | 633 | 956 | 1.351 | 1.081 | 355 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 768 | 1.501 | 2.001 | 3.420 | 5.029 | 10.132 | 11.634 | 13.285 | 14.427 | 12.469 |
| Equity | 147 | 263 | 329 | 551 | 728 | 1.107 | 1.390 | 1.896 | 2.797 | 3.378 | 3.123 |
| Long-term debt | 0 | 0 | 0 | 614 | 1.601 | 2.111 | 1.932 | 1.291 | 1.036 | 452 | 364 |
| Short-term debt | 206 | 480 | 1.125 | 739 | 955 | 1.572 | 6.296 | 7.664 | 8.471 | 9.472 | 7.766 |
| Total debt | 206 | 480 | 1.125 | 1.353 | 2.556 | 3.683 | 8.228 | 8.955 | 9.507 | 9.923 | 8.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
TK Founder | Founder | 2014 | — | — |
SB Management | Management | 2014 | — | — |
SK Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURONET ApS | Company | 50.0% | 50.0% | 2022 |
S. M. B. Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Pihl Invest ApS | Company | 25.0% | 25.0% | 2015 |
Toke Pihl Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kjølhede | Management | 0 companies |
| Toke Kjeldgaard Pihl | Founder | 0 companies |
| Simon Bagger Mølgaard | Management | 0 companies |
| Sune Kjeldgaard Pihl | Founder | 0 companies |