| Revenue | DKK 1,4M | +3% |
| EBITDA | DKK 1,4M | +26% |
| Net profit | DKK 966K | +34% |
| Total assets | DKK 9,3M | +12% |
| Equity | DKK 6,9M | +16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 1.014 | 985 | 583 | 898 | 1.202 | 1.038 | 1.168 | 1.299 | 1.509 | 1.329 | 1.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -450 | -240 | -0 |
| EBITDA | 239 | 1.014 | 985 | 583 | 898 | 1.202 | 1.038 | 1.168 | 999 | 1.059 | 1.089 | 1.375 |
| Depreciation & amort. | -47 | -94 | -94 | -117 | -118 | -118 | -118 | -124 | -128 | -128 | -129 | -129 |
| EBIT | 192 | 920 | 891 | 466 | 780 | 1.085 | 920 | 1.043 | 870 | 931 | 961 | 1.246 |
| Net financials | -72 | -52 | -48 | -49 | -48 | -52 | -42 | -39 | -37 | -23 | -37 | -6 |
| Profit before tax | 120 | 868 | 843 | 417 | 732 | 1.032 | 878 | 1.005 | 833 | 909 | 923 | 1.240 |
| Tax | 26 | 200 | 185 | 92 | 161 | 228 | 192 | 221 | 183 | 210 | 203 | 274 |
| Net profit | 94 | 668 | 657 | 325 | 571 | 805 | 686 | 783 | 650 | 699 | 720 | 966 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.726 | 10.541 | 9.413 | 10.036 | 9.563 | 9.032 | 8.748 | 8.865 | 10.073 | 8.945 | 8.338 | 9.333 |
| Equity | 144 | 718 | 707 | 1.032 | 1.603 | 2.408 | 3.094 | 3.877 | 4.527 | 5.226 | 5.946 | 6.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.556 | 9.736 | 8.580 | 8.838 | 7.677 | 6.301 | 5.291 | 4.510 | 4.990 | 3.125 | 1.751 | 1.743 |
| Total debt | 7.556 | 9.736 | 8.580 | 8.838 | 7.677 | 6.301 | 5.291 | 4.510 | 4.990 | 3.125 | 1.751 | 1.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
KL Management | Management | 2014 | — | — |
BB Management | Management | 2018 | — | — |
BK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUUN & CO. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
STAINMAR JMÜ ApS | Company | 50.0% | 50.0% | 2021 |
STAINMAR ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Münter | Management | 0 companies |
| Klaus Lorentz Münter | Management | 0 companies |
| Bent Bruun | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |