| Revenue | DKK 3,8M | -38308% |
| EBITDA | DKK 3,8M | +38308% |
| Net profit | DKK -24,4M | -4881% |
| Total assets | DKK 107,8M | +6% |
| Equity | DKK 4,4M | +741% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -7 | -8 | -10 | 3.821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -10 | 3.821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -10 | 3.821 |
| Net financials | -0 | -0 | 59 | 663 | -27.090 |
| Profit before tax | -7 | -8 | 51 | 653 | -23.270 |
| Tax | -2 | -2 | 11 | 144 | 1.087 |
| Net profit | -6 | -6 | 40 | 509 | -24.357 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.532 | 5.376 | 15.985 | 101.833 | 107.834 |
| Equity | -24 | -29 | 11 | 520 | 4.374 |
| Long-term debt | 7.500 | 3.500 | 15.000 | 6 | 94.595 |
| Short-term debt | 56 | 1.905 | 974 | 101.307 | 8.865 |
| Total debt | 7.556 | 5.405 | 15.974 | 101.313 | 103.461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2008 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Peter Lassen | Chairman | 0 companies |
| Lars Møller | Chairman | 0 companies |
| Jacob Fabritius de Tengnagel | Board of Directors | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Morten Oxlund | Chairman | 0 companies |