| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 73K | +111% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -13 | -13 | -13 | -11 | -13 | -7 | -8 | -8 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -13 | -13 | -13 | -11 | -13 | -7 | -8 | -8 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -13 | -13 | -13 | -11 | -13 | -7 | -8 | -8 | -8 | -9 | -10 | -10 |
| Net financials | 427 | 408 | 281 | 246 | -380 | 349 | 453 | 303 | 337 | 475 | 525 | -641 | 111 |
| Profit before tax | 426 | 395 | 268 | 232 | -391 | 336 | 446 | 295 | 329 | 466 | 516 | -651 | 101 |
| Tax | 15 | -139 | 5 | 8 | 8 | 7 | 11 | -10 | 3 | 19 | 10 | 7 | 29 |
| Net profit | 411 | 535 | 262 | 224 | -399 | 329 | 457 | 305 | 326 | 447 | 506 | -657 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.935 | 3.301 | 3.455 | 3.589 | 3.088 | 3.708 | 5.803 | 5.898 | 3.421 | 3.354 | 3.727 | 2.012 | 1.971 |
| Equity | 2.841 | 3.279 | 3.443 | 3.567 | 3.067 | 3.293 | 3.644 | 3.449 | 3.275 | 3.222 | 3.128 | 1.871 | 1.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 22 | 13 | 21 | 20 | 415 | 2.159 | 2.450 | 147 | 132 | 1.198 | 141 | 149 |
| Total debt | 94 | 22 | 13 | 21 | 20 | 415 | 2.159 | 2.450 | 147 | 132 | 1.198 | 141 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|