| Revenue | DKK 8,2M | +14% |
| EBITDA | DKK 3,3M | +49% |
| Net profit | DKK 2,2M | +72% |
| Total assets | DKK 10,2M | +17% |
| Equity | DKK 4,1M | +33% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.673 | 5.188 | 6.138 | 7.237 | 8.221 |
| Staff expenses | -4.506 | -4.174 | -4.759 | -5.051 | -4.961 |
| EBITDA | 2.155 | 1.015 | 1.378 | 2.186 | 3.261 |
| Depreciation & amort. | -127 | -190 | -181 | -157 | -225 |
| EBIT | 2.027 | 824 | 1.198 | 2.029 | 3.035 |
| Net financials | -156 | -172 | -199 | -356 | -150 |
| Profit before tax | 1.872 | 653 | 999 | 1.673 | 2.885 |
| Tax | 419 | 153 | 244 | 381 | 664 |
| Net profit | 1.453 | 500 | 755 | 1.292 | 2.221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.672 | 8.013 | 7.921 | 8.743 | 10.223 |
| Equity | 3.244 | 2.300 | 2.555 | 3.097 | 4.118 |
| Long-term debt | 132 | 132 | 0 | 0 | 0 |
| Short-term debt | 6.260 | 5.542 | 5.332 | 5.610 | 6.062 |
| Total debt | 6.392 | 5.674 | 5.332 | 5.610 | 6.062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jan Petersen | Management | 0 companies |
| Line Kruse Agerskov | Board of Directors | 0 companies |
| Fie Agerskov | Board of Directors | 0 companies |
| Mette Agerskov Petersen | Chairman | 0 companies |