| Revenue | DKK -55K | +6% |
| EBITDA | DKK -55K | -6% |
| Net profit | DKK 1,6M | +20% |
| Total assets | DKK 12,8M | +16% |
| Equity | DKK 12,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | 410 | -15 | -23 | 1.662 | -33 | -37 | -49 | -43 | -55 | -52 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | 410 | -15 | -23 | 1.662 | -33 | -37 | -49 | -43 | -55 | -52 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | 410 | -15 | -23 | 1.662 | -33 | -37 | -49 | -43 | -55 | -52 | -55 |
| Net financials | 557 | 1.174 | 487 | 771 | 185 | 1.880 | 9 | 535 | 1.149 | 2.071 | -221 | 1.570 | 1.816 |
| Profit before tax | 545 | 1.167 | 478 | 756 | 162 | 1.856 | -24 | 498 | 1.100 | 2.028 | -276 | 1.518 | 1.760 |
| Tax | 17 | 14 | 14 | 34 | 32 | 36 | -4 | 121 | 69 | 157 | -171 | 193 | 175 |
| Net profit | 529 | 1.152 | 463 | 722 | 130 | 1.819 | -20 | 377 | 1.031 | 1.871 | -105 | 1.325 | 1.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 2.995 | 4.472 | 5.245 | 5.526 | 6.845 | 6.918 | 7.239 | 8.209 | 9.823 | 9.454 | 10.989 | 12.795 |
| Equity | 2.467 | 2.891 | 4.363 | 4.984 | 5.114 | 6.830 | 6.705 | 6.974 | 7.895 | 9.653 | 9.433 | 10.640 | 12.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 105 | 108 | 260 | 412 | 15 | 213 | 265 | 314 | 170 | 21 | 349 | 692 |
| Total debt | 123 | 105 | 108 | 260 | 412 | 15 | 213 | 265 | 314 | 170 | 21 | 349 | 692 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|