| Revenue | DKK 233K | +8% |
| EBITDA | DKK 233K | +8% |
| Net profit | DKK -33K | -107% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -359 | 465 | 360 | 283 | 323 | 165 | 149 | 199 | 170 | 110 | -14 | 216 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -270 | 465 | 360 | 283 | 323 | 165 | 149 | 199 | 170 | 110 | -14 | 216 | 233 |
| Depreciation & amort. | -45 | -82 | -76 | -49 | -65 | -49 | -44 | -38 | -29 | -24 | -35 | -42 | -46 |
| EBIT | -315 | 383 | 284 | 235 | 258 | 117 | 106 | 160 | 141 | 86 | -49 | 174 | 188 |
| Net financials | -162 | -134 | -191 | -102 | -97 | -106 | -90 | -103 | -91 | -91 | -126 | -195 | -226 |
| Profit before tax | -152 | 249 | 93 | 132 | 162 | 11 | 16 | 57 | 50 | -5 | -175 | -20 | -38 |
| Tax | -39 | 62 | 26 | 29 | 36 | 3 | 4 | 13 | 11 | -1 | -38 | -4 | -5 |
| Net profit | -113 | 188 | 68 | 103 | 126 | 9 | 12 | 44 | 39 | -4 | -137 | -16 | -33 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.564 | 4.624 | 4.547 | 4.559 | 4.561 | 4.590 | 4.591 | 4.459 | 4.435 | 4.473 | 4.573 | 4.601 | 4.644 |
| Equity | 200 | 388 | 456 | 559 | 685 | 693 | 706 | 750 | 789 | 1.535 | 1.398 | 1.382 | 1.349 |
| Long-term debt | -3.845 | 6.724 | 6.011 | 6.011 | 6.011 | 6.011 | 5.508 | 5.357 | 5.007 | 4.656 | 4.434 | 4.158 | 0 |
| Short-term debt | -518 | 517 | 1.087 | 995 | 871 | 892 | 1.131 | 1.030 | 1.143 | 610 | 959 | 1.140 | 3.295 |
| Total debt | -4.364 | 4.236 | 4.092 | 4.000 | 3.876 | 3.897 | 3.885 | 3.709 | 3.646 | 2.939 | 3.176 | 3.220 | 3.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2008 | — | — |
JF Management | Management | 2008 | — | — |
LH Management | Management | 2008 | — | — |
JP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONEHOUSE a/s | Company | 100.0% | 100.0% | 2017 |
HAPI HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
ONEHOUSE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
C-TEAM HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
P&J MANAGEMENT ApS | Company | 10.0% | 10.0% | 2019 |
ICONINOX HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Juhl Petersen | Management | 0 companies |
| Jakob Friis-Nielsen | Management | 0 companies |
| Lars Holmes Thomsen | Management | 0 companies |
| Jørn Peder Jørgensen | Management | 0 companies |