| Revenue | — | — |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 597K | -7% |
| Total assets | DKK 2,1M | +43% |
| Equity | DKK -80K | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -13 | -11 | -10 | -10 | -7 | -10 | 5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -13 | -11 | -10 | -10 | -7 | -10 | 5 | -5 | -5 | -5 | -6 |
| Net financials | -80 | -42 | -44 | -45 | -47 | -48 | -20 | -20 | -20 | 434 | 184 | 648 | 603 |
| Profit before tax | -96 | -56 | -57 | -56 | -57 | -58 | -27 | -30 | -15 | 429 | 179 | 643 | 597 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | -56 | -57 | -56 | -57 | -58 | -27 | -30 | -15 | 429 | 179 | 643 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.501 | 1.501 | 1.501 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 592 | 797 | 1.467 | 2.091 |
| Equity | -209 | -265 | -322 | -378 | -435 | -493 | -520 | -550 | -566 | -1.499 | -1.320 | -677 | -80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.711 | 1.766 | 1.823 | 1.879 | 1.935 | 1.993 | 2.021 | 2.050 | 2.066 | 2.091 | 2.117 | 2.144 | 2.171 |
| Total debt | 1.711 | 1.766 | 1.823 | 1.879 | 1.935 | 1.993 | 2.021 | 2.050 | 2.066 | 2.091 | 2.117 | 2.144 | 2.171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|