| Revenue | DKK -84K | +35% |
| EBITDA | DKK -84K | -35% |
| Net profit | DKK 200K | -87% |
| Total assets | DKK 11,7M | -7% |
| Equity | DKK 11,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -11 | -8 | -8 | -9 | -27 | -37 | -37 | -35 | -35 | -57 | -62 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -11 | 33 | -8 | -9 | -27 | -37 | -37 | -35 | -35 | -105 | -62 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -11 | 33 | -8 | -9 | -27 | -37 | -37 | -35 | -35 | -105 | -62 | -84 |
| Net financials | 147 | 166 | 324 | 2.457 | 1.756 | 1.309 | 970 | 5.095 | 1.403 | 1.806 | 1.656 | 3.845 | 1.708 | 342 |
| Profit before tax | 139 | 156 | 313 | 2.490 | 1.748 | 1.299 | 943 | 5.059 | 1.367 | 1.771 | 1.621 | 3.740 | 1.646 | 258 |
| Tax | 13 | 9 | 13 | 10 | 12 | 10 | -54 | 84 | 11 | 84 | -54 | 120 | 77 | 58 |
| Net profit | 126 | 147 | 300 | 2.480 | 1.736 | 1.289 | 997 | 4.974 | 1.356 | 1.688 | 1.675 | 3.621 | 1.569 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.350 | 2.427 | 2.635 | 4.986 | 5.323 | 5.908 | 6.798 | 10.574 | 10.929 | 10.617 | 11.292 | 11.511 | 12.502 | 11.682 |
| Equity | 2.246 | 2.296 | 2.499 | 2.979 | 4.715 | 5.900 | 6.791 | 10.565 | 10.921 | 10.609 | 11.284 | 11.405 | 12.474 | 11.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 131 | 136 | 2.008 | 608 | 8 | 8 | 8 | 8 | 8 | 8 | 106 | 28 | 8 |
| Total debt | 104 | 131 | 136 | 2.008 | 608 | 8 | 8 | 8 | 8 | 8 | 8 | 106 | 28 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|