| Revenue | DKK 28,4M | +20% |
| EBITDA | DKK 10,6M | -17% |
| Net profit | DKK 7,2M | -19% |
| Total assets | DKK 77,9M | +41% |
| Equity | DKK 12,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 15.798 | 23.754 | 28.436 |
| Staff expenses | -8.507 | -11.054 | -17.848 |
| EBITDA | 7.291 | 12.700 | 10.588 |
| Depreciation & amort. | -928 | -893 | -885 |
| EBIT | 6.364 | 11.806 | 9.703 |
| Net financials | -118 | -24 | -81 |
| Profit before tax | 6.245 | 11.782 | 9.621 |
| Tax | 1.569 | 2.926 | 2.457 |
| Net profit | 4.676 | 8.856 | 7.164 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 34.926 | 55.129 | 77.910 |
| Equity | 7.472 | 14.328 | 12.413 |
| Long-term debt | 0 | 2.625 | 3.631 |
| Short-term debt | 20.263 | 28.542 | 35.444 |
| Total debt | 20.263 | 31.167 | 39.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
PL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYG FORSIKRING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Hastrup Wistesen | Management | 0 companies |
| Peter Lonnebjerg | Management | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Jesper Joensen | Board of Directors | 0 companies |
| Jette Lund Wistesen | Chairman | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Anders Garder | Board of Directors | 0 companies |
| Poul Færch | Board of Directors | 0 companies |
| Per Magnus Fornander | Chairman | 0 companies |
| Niels Holch Povlsen | Chairman | 0 companies |
| Poul Bækgaard Laursen | Board of Directors | 0 companies |
| Mads Jakob Nyhegn Brandt | Board of Directors | 0 companies |