| Revenue | DKK 279K | -3824% |
| EBITDA | DKK 72K | +1061% |
| Net profit | DKK 29K | -46% |
| Total assets | DKK 4,3M | +421% |
| Equity | DKK 840K | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -8 | -6 | -6 | -7 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 |
| EBITDA | -21 | 412 | -6 | -1 | -7 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBIT | -21 | 412 | -6 | -1 | -7 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | 50 |
| Net financials | -418 | 23 | 7 | 6 | 7 | -2.654 | 65 | -32 | 19 | 20 | 21 | 17 | -13 |
| Profit before tax | -439 | 435 | 1 | 5 | 0 | -2.659 | 58 | -38 | 12 | 13 | 14 | 10 | 37 |
| Tax | 22 | 210 | 13 | 3 | 0 | -585 | 13 | 371 | -8 | -29 | 121 | -44 | 8 |
| Net profit | -462 | 225 | -13 | 2 | 0 | -2.074 | 46 | -409 | 20 | 42 | -108 | 54 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.263 | 1.281 | 440 | 440 | 1.166 | 1.211 | 803 | 823 | 864 | 764 | 818 | 4.266 |
| Equity | -375 | 451 | 438 | 440 | 440 | 1.166 | 1.211 | 803 | 823 | 864 | 757 | 811 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.666 | 813 | 843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 3.409 |
| Total debt | 1.666 | 813 | 843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 3.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2008 | — | — |
NN Management | Management | 2024 | — | — |
PC Management | Management | 2013 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 100.0% | 100.0% | 2024 |
Marcus Gruppen ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rose | Management | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |