| Revenue | DKK -13K | -36% |
| EBITDA | DKK -13K | +36% |
| Net profit | DKK -234K | -167% |
| Total assets | DKK 962K | -23% |
| Equity | DKK 789K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -11 | -8 | -9 | -21 | -30 | -14 | -14 | -9 | -21 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -7 | -7 | -11 | -8 | -9 | -21 | -30 | -14 | -14 | -9 | -21 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -7 | -7 | -11 | -8 | -9 | -21 | -30 | -14 | -14 | -9 | -21 | -13 |
| Net financials | 117 | -121 | 464 | 7 | -294 | 321 | 504 | 201 | 269 | 115 | -112 | -68 | -221 |
| Profit before tax | 119 | -128 | 456 | -4 | -302 | 312 | 483 | 171 | 255 | 101 | -121 | -88 | -234 |
| Tax | 4 | -0 | -12 | -0 | -0 | -35 | -13 | -12 | -0 | -1 | -0 | -1 | -0 |
| Net profit | 114 | -128 | 468 | -4 | -302 | 347 | 496 | 183 | 255 | 102 | -121 | -88 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.303 | 2.211 | 2.687 | 2.739 | 2.474 | 2.920 | 2.345 | 2.417 | 2.595 | 1.684 | 1.448 | 1.246 | 962 |
| Equity | 1.726 | 1.500 | 1.868 | 1.763 | 1.460 | 1.704 | 2.303 | 2.392 | 2.536 | 1.526 | 1.290 | 1.085 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 711 | 819 | 976 | 1.014 | 1.216 | 41 | 25 | 58 | 158 | 158 | 161 | 173 |
| Total debt | 577 | 711 | 819 | 976 | 1.014 | 1.216 | 41 | 25 | 58 | 158 | 158 | 161 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|