| Revenue | DKK 24,6M | -30% |
| EBITDA | DKK 2,2M | -64% |
| Net profit | DKK 1,1M | -79% |
| Total assets | DKK 17,8M | -53% |
| Equity | DKK 11,9M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 43.543 | 35.355 | 24.588 |
| Staff expenses | -6.151 | -13.130 | -9.791 |
| EBITDA | 7.031 | 6.190 | 2.201 |
| Depreciation & amort. | -776 | -234 | -212 |
| EBIT | 6.255 | 5.956 | 1.989 |
| Net financials | -2.461 | 612 | -283 |
| Profit before tax | 3.794 | 6.568 | 1.706 |
| Tax | 958 | 1.252 | 569 |
| Net profit | 2.836 | 5.316 | 1.137 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 28.732 | 38.165 | 17.815 |
| Equity | 5.466 | 10.782 | 11.919 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 18.643 | 24.512 | 4.291 |
| Total debt | 18.643 | 24.512 | 4.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BH Management | Management | 2008 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCK HEALTHCARE CS HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter August Goll | Chief Executive Officer | 0 companies |
| Bo Hammer | Management | 0 companies |
| Morten Reignald Pedersen | Chief Executive Officer | 0 companies |
| Jimmi Omø Kristensen | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Brian Jørgensen | Board of Directors | 0 companies |
| Kent Jensen | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Chairman | 0 companies |
| Finn Rosenthal | Board of Directors | 0 companies |
| Jan Frank Steenhard | Chairman | 0 companies |
| Thomas Hinrichsen | Board of Directors | 0 companies |