| Revenue | DKK -41K | +724% |
| EBITDA | DKK -41K | -724% |
| Net profit | DKK 1,6M | +206% |
| Total assets | DKK 778K | +40% |
| Equity | DKK 91K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -0 | -10 | -5 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -0 | -10 | -5 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -0 | -10 | -5 | -41 |
| Net financials | 97 | 6 | -25 | 37 | 5 | 4 | 4 | -22 | 14 | 430 | 385 | 521 | 1.617 |
| Profit before tax | 92 | 1 | -30 | 32 | 0 | -1 | -1 | -27 | 11 | 429 | 375 | 516 | 1.576 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -2 | -0 | -2 | -2 | -1 | -9 |
| Net profit | 92 | 1 | -31 | 31 | 0 | -1 | -1 | -26 | 11 | 432 | 377 | 518 | 1.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 131 | 101 | 133 | 132 | 131 | 130 | 376 | 371 | 474 | 510 | 556 | 778 |
| Equity | 126 | 126 | 96 | 127 | 127 | 126 | 125 | 99 | 110 | 127 | 125 | 115 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 276 | 261 | 348 | 385 | 441 | 687 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 276 | 261 | 348 | 385 | 441 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2011 | — | — |
KD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lexner | Management | 0 companies |
| Kim David Lexner | Management | 0 companies |