| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -67% |
| Net profit | DKK 48K | -96% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 8,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -13 | -14 | -125 | -21 | -32 | -13 | -19 | -30 | -30 | -26 | -23 | -22 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -13 | -14 | -125 | -21 | -32 | -13 | -19 | -30 | -30 | -26 | -23 | -22 | -37 |
| Net financials | 72 | 1.810 | -427 | 9.524 | -3.288 | -10 | -1.118 | 2.156 | 1.024 | 163 | -1.183 | -243 | 1.194 | 354 |
| Profit before tax | 54 | 1.797 | -441 | 9.399 | -3.308 | -42 | -1.130 | 2.137 | 995 | 133 | -1.209 | -266 | 1.172 | 317 |
| Tax | 14 | 453 | -103 | 2.211 | -727 | 377 | -0 | -165 | 219 | 29 | -0 | -0 | -0 | 269 |
| Net profit | 40 | 1.344 | -338 | 7.189 | -2.581 | -419 | -1.130 | 2.302 | 776 | 104 | -1.209 | -266 | 1.172 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.381 | 4.801 | 3.982 | 12.221 | 8.390 | 7.868 | 6.632 | 8.825 | 9.490 | 9.481 | 8.158 | 7.774 | 8.825 | 8.738 |
| Equity | — | 4.410 | 3.976 | 11.065 | 8.384 | 7.862 | 6.625 | 8.819 | 9.484 | 9.475 | 8.152 | 7.768 | 8.819 | 8.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 391 | 6 | 1.156 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 6 | 391 | 6 | 1.156 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|