| Revenue | DKK 1,4M | +25% |
| EBITDA | DKK 850K | +49% |
| Net profit | DKK 299K | +314% |
| Total assets | DKK 9,4M | -10% |
| Equity | DKK 2,8M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.151 | 1.287 | 1.384 | 1.125 | 1.409 |
| Staff expenses | -550 | -510 | -495 | -553 | -559 |
| EBITDA | 600 | 777 | 888 | 572 | 850 |
| Depreciation & amort. | -168 | -171 | -129 | -122 | -122 |
| EBIT | 432 | 606 | 760 | 450 | 727 |
| Net financials | -270 | -258 | -460 | -347 | -330 |
| Profit before tax | 162 | 348 | 300 | 103 | 397 |
| Tax | 38 | 82 | 67 | 31 | 98 |
| Net profit | 124 | 266 | 233 | 72 | 299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.789 | 9.567 | 9.884 | 10.482 | 9.386 |
| Equity | 2.139 | 2.347 | 2.521 | 2.532 | 2.768 |
| Long-term debt | 5.907 | 5.545 | 5.167 | 4.796 | 4.535 |
| Short-term debt | 1.432 | 1.329 | 1.784 | 2.711 | 1.579 |
| Total debt | 7.339 | 6.875 | 6.951 | 7.507 | 6.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|