| Revenue | DKK 75K | -161% |
| EBITDA | DKK 75K | +161% |
| Net profit | DKK 379K | +23% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 132 | 134 | 135 | 74 | -26 | 154 | 186 | -45 | 143 | -46 | -123 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 132 | 134 | 135 | 74 | -26 | 154 | 186 | -45 | 143 | -46 | -123 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 132 | 134 | 135 | 74 | -26 | 154 | 186 | -45 | 143 | -46 | -123 | 75 |
| Net financials | 1.016 | 572 | 4 | 514 | 213 | 443 | -208 | 686 | 121 | 438 | 50 | 493 | 292 |
| Profit before tax | 1.014 | 704 | 138 | 649 | 287 | 417 | -54 | 872 | 76 | 581 | 4 | 370 | 366 |
| Tax | -0 | 49 | -137 | 202 | 12 | 16 | 16 | 60 | 2 | 118 | 1 | 62 | -13 |
| Net profit | 1.014 | 655 | 275 | 447 | 275 | 401 | -70 | 812 | 74 | 464 | 4 | 308 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.383 | 3.003 | 3.161 | 3.669 | 3.642 | 4.283 | 3.529 | 4.229 | 4.140 | 4.409 | 4.289 | 4.309 | 4.462 |
| Equity | 1.185 | 1.743 | 2.018 | 2.367 | 2.439 | 2.734 | 2.664 | 3.368 | 3.332 | 3.682 | 3.571 | 3.762 | 3.930 |
| Long-term debt | 0 | 1.004 | 944 | 881 | 819 | 752 | 685 | 620 | 558 | 493 | 432 | 374 | 302 |
| Short-term debt | 198 | 255 | 198 | 422 | 384 | 798 | 180 | 241 | 250 | 234 | 286 | 174 | 230 |
| Total debt | 198 | 1.260 | 1.143 | 1.302 | 1.203 | 1.549 | 865 | 861 | 808 | 727 | 718 | 547 | 532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|