| Revenue | DKK 1,5M | +95% |
| EBITDA | DKK 1,7M | +157% |
| Net profit | DKK 2,4M | +56% |
| Total assets | DKK 75M | -1% |
| Equity | DKK 74,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 354 | 2.320 | 4.172 | 17.053 | 14.370 | 9.384 | 5.660 | 5.555 | 5.280 | 1.503 | 846 | 788 | 1.540 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.142 | -2.485 | -2.569 | -3.078 | -3.763 | -2.974 | -32 | -4 | -5 | -4 |
| EBITDA | -3.806 | 354 | 1.704 | 3.443 | 13.236 | 11.239 | 6.467 | 2.412 | 1.652 | 2.117 | 1.303 | 681 | 675 | 1.733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.806 | 354 | 1.704 | 3.443 | 13.236 | 11.239 | 6.467 | 2.412 | 1.652 | 2.117 | 1.303 | 681 | 675 | 1.733 |
| Net financials | -22 | -48 | -174 | -287 | -573 | 133 | 651 | 564 | 1.304 | 1.305 | 1.568 | 1.238 | 1.274 | 1.311 |
| Profit before tax | -3.828 | 306 | 1.530 | 3.156 | 12.663 | 11.371 | 7.118 | 2.976 | 2.956 | 3.422 | 2.872 | 1.919 | 1.949 | 3.044 |
| Tax | 72 | 76 | -530 | 735 | 2.786 | 2.502 | 1.565 | 655 | 650 | 753 | 632 | 422 | 429 | 670 |
| Net profit | -3.900 | 229 | 2.059 | 2.421 | 9.877 | 8.869 | 5.553 | 2.321 | 2.306 | 2.669 | 2.240 | 1.497 | 1.520 | 2.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 5.243 | 70.051 | 105.143 | 111.767 | 97.635 | 84.588 | 83.066 | 84.995 | 83.201 | 82.786 | 76.933 | 75.870 | 75.011 |
| Equity | — | 35.863 | 37.923 | 40.344 | 50.561 | 59.762 | 64.643 | 66.964 | 69.269 | 71.939 | 74.178 | 75.675 | 74.196 | 74.070 |
| Long-term debt | 0 | 21.341 | 25.925 | 34.510 | 30.134 | 21.494 | 12.983 | 11.455 | 11.395 | 8.817 | 7.476 | 0 | 0 | 0 |
| Short-term debt | 1.963 | 1.772 | 6.083 | 29.940 | 29.701 | 14.408 | 4.993 | 3.361 | 3.530 | 1.985 | 872 | 1.138 | 1.605 | 822 |
| Total debt | 1.963 | 23.113 | 32.008 | 64.450 | 59.835 | 35.902 | 17.976 | 14.816 | 14.926 | 10.802 | 8.348 | 1.138 | 1.605 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2008 | — | — |
NK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRGAARD & KRISTENSEN ApS | Company | 50.0% | 50.0% | 2008 |
T. LYNGSØ ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Christensen | Management | 0 companies |
| Niels Kristensen | Management | 0 companies |