| Revenue | DKK 7,3M | +2% |
| EBITDA | DKK 7M | +2% |
| Net profit | DKK -910K | -116% |
| Total assets | DKK 135,6M | -5% |
| Equity | DKK 64,6M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.008 | 6.206 | 7.055 | 7.215 | 7.346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.744 | 5.923 | 6.757 | 6.877 | 7.025 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.744 | 5.923 | 6.757 | 6.877 | 7.025 |
| Net financials | 362 | 6.534 | -17.550 | -1.209 | -7.935 |
| Profit before tax | 6.106 | 12.457 | -10.792 | 5.668 | -910 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.106 | 12.457 | -10.792 | 5.668 | -910 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 140.808 | 147.571 | 136.357 | 142.702 | 135.619 |
| Equity | 58.581 | 71.038 | 60.246 | 65.914 | 64.554 |
| Long-term debt | 78.221 | 72.562 | 71.590 | 72.162 | 66.498 |
| Short-term debt | 4.006 | 3.971 | 4.521 | 4.627 | 4.567 |
| Total debt | 82.227 | 76.533 | 76.111 | 76.789 | 71.065 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Jan Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |