| Revenue | DKK -10K | -68% |
| EBITDA | DKK -10K | +68% |
| Net profit | DKK -1,4M | -916% |
| Total assets | DKK 2,1M | -45% |
| Equity | DKK 2M | -41% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -32 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.000 | 4.192 | 26.375 | -32 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.000 | 4.192 | 26.375 | -32 | -10 |
| Net financials | 2.814 | 3.902 | 26.361 | -109 | -1.418 |
| Profit before tax | 2.783 | 3.893 | 26.244 | -141 | -1.428 |
| Tax | -58 | -67 | -31 | -0 | -0 |
| Net profit | 2.841 | 3.961 | 26.275 | -141 | -1.428 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 19.729 | 20.701 | 4.624 | 3.758 | 2.058 |
| Equity | 11.811 | 5.772 | 4.367 | 3.476 | 2.048 |
| Long-term debt | 4.182 | 6.418 | 0 | 0 | 0 |
| Short-term debt | 3.736 | 8.511 | 257 | 282 | 10 |
| Total debt | 7.918 | 14.928 | 257 | 282 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LM Management | Management | 2015 – 2017 |
HS Management | Management | 2008 – 2015 |
| Audit | 2010 – 2011 | |
JS Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Melgaard | Management | 0 companies |
| Henrik Steen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Studsgaard | Unofficial title | 0 companies |
| Ole Hejgendorf | Chairman | 0 companies |
| Ole Vester-Sørensen | Board of Directors | 0 companies |
| Erik Lykke Sørensen | Board of Directors | 0 companies |
| Peter Børresen | Chairman | 0 companies |
| Birger Trier Larsen | Chairman | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |