| Revenue | DKK -62K | +324% |
| EBITDA | DKK -62K | -324% |
| Net profit | DKK -48K | -320% |
| Total assets | DKK 28,6M | +12192% |
| Equity | DKK 133K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -55 | — | 15.606 | 0 | -33 | -19 | -14 | -13 | -11 | -52 | -15 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -55 | 51 | 15.606 | 257 | -33 | -19 | -14 | -13 | -11 | -52 | -15 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -55 | 51 | 15.606 | 257 | -33 | -19 | -14 | -13 | -11 | -52 | -15 | -62 |
| Net financials | -1.406 | -7.025 | -11.753 | 177 | 0 | 0 | -1.160 | -10 | -39 | 1.006 | -0 | -0 | 0 |
| Profit before tax | -1.469 | -7.081 | -11.702 | 15.608 | 257 | -33 | -1.179 | -24 | -52 | 995 | -52 | -15 | -62 |
| Tax | 10 | -18 | 64 | 1 | -0 | -0 | -0 | -9 | -3 | -2 | -12 | -3 | -14 |
| Net profit | -1.479 | -7.062 | -11.766 | 15.607 | 257 | -33 | -1.179 | -15 | -49 | 997 | -41 | -11 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.975 | 14.912 | 2.173 | 12.180 | 12.444 | 129 | 118 | 696 | 233 | 245 | 243 | 233 | 28.623 |
| Equity | 9.746 | 2.684 | -9.082 | 6.545 | 6.802 | -5.521 | -700 | -715 | -765 | 233 | 192 | 181 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.378 |
| Short-term debt | 12.229 | 12.228 | 11.255 | 5.635 | 5.642 | 5.650 | 818 | 1.411 | 998 | 12 | 51 | 52 | 112 |
| Total debt | 12.229 | 12.228 | 11.255 | 5.635 | 5.642 | 5.650 | 818 | 1.411 | 998 | 12 | 51 | 52 | 28.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Founder | Founder | 2008 | — | — |
TP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELEURAN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bjørkvin | Founder | 0 companies |
| Tue Pambi Deleuran | Management | 0 companies |
| Hanna Zweitering | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |