| Revenue | DKK 125K | +432% |
| EBITDA | DKK 125K | +432% |
| Net profit | DKK 392K | -44% |
| Total assets | DKK 8,3M | +3% |
| Equity | DKK 8,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 48 | 222 | 160 | 149 | 271 | 220 | 191 | 289 | 208 | 132 | 24 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | 48 | 222 | 160 | 149 | 271 | 220 | 191 | 289 | 208 | 132 | 24 | 125 |
| Depreciation & amort. | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 99 | 8 | 183 | 121 | 110 | 231 | 181 | 151 | 250 | 168 | 93 | -16 | 86 |
| Net financials | 243 | 164 | -101 | 232 | 454 | 298 | 263 | 132 | 532 | 430 | 124 | 758 | 325 |
| Profit before tax | 343 | 172 | 82 | 353 | 564 | 530 | 444 | 284 | 782 | 598 | 217 | 742 | 411 |
| Tax | 25 | -5 | 35 | 16 | 30 | 58 | 44 | 45 | 78 | 44 | -11 | 45 | 19 |
| Net profit | 318 | 178 | 48 | 337 | 533 | 472 | 400 | 239 | 704 | 554 | 228 | 697 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.331 | 5.341 | 5.289 | 5.557 | 6.165 | 6.550 | 6.630 | 6.646 | 7.427 | 7.605 | 7.501 | 8.071 | 8.335 |
| Equity | 4.651 | 4.732 | 4.681 | 4.918 | 5.351 | 5.719 | 6.013 | 6.144 | 6.737 | 7.178 | 7.292 | 7.871 | 8.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 400 | 415 | 467 | 652 | 677 | 471 | 365 | 562 | 307 | 97 | 97 | 100 |
| Total debt | 456 | 400 | 415 | 467 | 652 | 677 | 471 | 365 | 562 | 307 | 97 | 97 | 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Høj | Board of Directors | 0 companies |
| Linda Lund | Board of Directors | 0 companies |