| Revenue | DKK 1,6M | +45% |
| EBITDA | DKK 1,2M | +74% |
| Net profit | DKK 1M | +73% |
| Total assets | DKK 8,4M | +17% |
| Equity | DKK 7,2M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 247 | 552 | 592 | 447 | 669 | 729 | 955 | 1.401 | 1.727 | 1.836 | 1.099 | 1.593 |
| Staff expenses | -60 | -105 | -209 | -167 | -150 | -208 | -200 | -290 | -234 | -342 | -361 | -420 | -408 |
| EBITDA | 173 | 141 | 344 | 425 | 297 | 461 | 528 | 665 | 1.167 | 1.385 | 1.475 | 680 | 1.185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -13 | -13 | -13 |
| EBIT | 173 | 141 | 344 | 425 | 297 | 461 | 528 | 665 | 1.167 | 1.380 | 1.462 | 667 | 1.171 |
| Net financials | 1 | -20 | -1 | -30 | -3 | -12 | -60 | 36 | -21 | 61 | -119 | 106 | 154 |
| Profit before tax | 174 | 121 | 342 | 394 | 295 | 450 | 468 | 701 | 1.146 | 1.442 | 1.343 | 772 | 1.326 |
| Tax | 46 | 32 | 87 | 95 | 66 | 104 | 106 | 160 | 255 | 323 | 297 | 177 | 294 |
| Net profit | 128 | 89 | 255 | 299 | 229 | 346 | 362 | 541 | 891 | 1.119 | 1.046 | 595 | 1.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.900 | 1.934 | 2.554 | 2.839 | 2.695 | 3.082 | 3.312 | 4.295 | 5.765 | 6.411 | 6.635 | 7.154 | 8.399 |
| Equity | 1.214 | 1.255 | 1.461 | 1.710 | 1.888 | 2.183 | 2.382 | 2.869 | 3.705 | 4.767 | 5.756 | 6.292 | 7.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 679 | 1.093 | 1.129 | 807 | 899 | 930 | 1.426 | 2.061 | 1.637 | 869 | 855 | 1.196 |
| Total debt | 686 | 679 | 1.093 | 1.129 | 807 | 899 | 930 | 1.426 | 2.061 | 1.637 | 869 | 855 | 1.196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|