| Revenue | DKK 172K | +3% |
| EBITDA | DKK 172K | +3% |
| Net profit | DKK -118K | -143% |
| Total assets | DKK 7,2M | +5% |
| Equity | DKK 4,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 432 | 418 | 474 | 514 | 681 | 427 | 545 | 96 | 157 | 141 | 168 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | 432 | 418 | 474 | 514 | 681 | 230 | 545 | 96 | 157 | 141 | 168 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -30 | -8 | -21 | -21 | -26 | -26 | -26 |
| EBIT | 302 | 432 | 418 | 474 | 514 | 650 | 200 | 537 | 75 | 136 | 116 | 142 | 146 |
| Net financials | -356 | 28 | -206 | -368 | -247 | 501 | -69 | 73 | 546 | 269 | 569 | 144 | -281 |
| Profit before tax | -54 | 460 | 212 | 106 | 267 | 1.151 | 131 | 611 | 621 | 405 | 685 | 286 | -135 |
| Tax | 0 | -4 | 18 | 33 | 78 | 79 | 31 | 5 | 2 | 17 | 8 | 14 | -18 |
| Net profit | -196 | 464 | 193 | 74 | 189 | 1.072 | 100 | 606 | 619 | 388 | 678 | 272 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.679 | 8.924 | 9.204 | 9.146 | 9.239 | 9.963 | 7.865 | 4.905 | 5.437 | 5.752 | 6.454 | 6.846 | 7.162 |
| Equity | 210 | 674 | 868 | 941 | 1.131 | 2.203 | 2.383 | 2.989 | 3.608 | 3.995 | 4.673 | 4.945 | 4.705 |
| Long-term debt | 8.047 | 6.185 | 3.868 | 3.776 | 3.684 | 3.493 | 1.261 | 52 | 52 | 52 | 52 | 52 | 0 |
| Short-term debt | 422 | 2.065 | 4.468 | 4.429 | 4.424 | 4.268 | 4.220 | 1.864 | 1.777 | 1.705 | 1.729 | 1.849 | 2.457 |
| Total debt | 8.469 | 8.250 | 8.337 | 8.205 | 8.109 | 7.760 | 5.481 | 1.917 | 1.829 | 1.757 | 1.781 | 1.901 | 2.457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|