| Revenue | DKK 68K | -176% |
| EBITDA | DKK 68K | +176% |
| Net profit | DKK 21K | +120% |
| Total assets | DKK 565K | -3% |
| Equity | DKK 123K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | 551 | -47 | 227 | 17 | 155 | 24 | 119 | -90 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -69 | -9 | -6 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 27 | -56 | 221 | 9 | 154 | 24 | 119 | -90 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 27 | -56 | 221 | 9 | 154 | 24 | 119 | -90 | 47 |
| Net financials | 0 | 38 | 10 | -14 | -87 | -228 | -9 | -13 | -16 | -11 | -9 | -11 | -16 | -26 |
| Profit before tax | 0 | 38 | 10 | -14 | -87 | -200 | -66 | 207 | -7 | 143 | 15 | 108 | -106 | 21 |
| Tax | -0 | -0 | 2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 24 | -0 | -0 |
| Net profit | 0 | 38 | 8 | -11 | -87 | -200 | -66 | 207 | -7 | 143 | 11 | 84 | -106 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 134 | 142 | 134 | 211 | 72 | 30 | 201 | 392 | 371 | 397 | 538 | 584 | 565 |
| Equity | 96 | 134 | 142 | 131 | 0 | -156 | -225 | -18 | -31 | 113 | 124 | 207 | 102 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 824 | 0 | 0 | 4 | 211 | 228 | 61 | 220 | 422 | 258 | 274 | 331 | 483 | 442 |
| Total debt | 824 | 0 | 0 | 4 | 211 | 228 | 256 | 220 | 422 | 258 | 274 | 331 | 483 | 442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|