| Revenue | DKK -605K | +54% |
| EBITDA | DKK -605K | -18% |
| Net profit | DKK -28,4M | +9% |
| Total assets | DKK 26M | -47% |
| Equity | DKK -79,3M | -77% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -475 | -397 | -385 | -393 | -605 |
| Staff expenses | -150 | -150 | -135 | -120 | -0 |
| EBITDA | -625 | -547 | -520 | -513 | -605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -625 | -547 | -520 | -513 | -605 |
| Net financials | -21.646 | -26.201 | -12.302 | -30.775 | -27.840 |
| Profit before tax | -22.270 | -26.749 | -12.823 | -31.288 | -28.446 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22.270 | -26.749 | -12.823 | -31.288 | -28.446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.764 | 62.972 | 66.443 | 49.416 | 26.035 |
| Equity | 15.583 | -11.376 | -16.701 | -44.761 | -79.322 |
| Long-term debt | 26.671 | 17.607 | 64.021 | 0 | 0 |
| Short-term debt | 34.510 | 56.741 | 19.122 | 94.177 | 105.358 |
| Total debt | 61.181 | 74.348 | 83.143 | 94.177 | 105.358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KB Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2021 | |
| Former (7) | ||
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Deputy Chairman | 2013 – 2025 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2012 – 2022 | |
| Deputy Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 0% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymark Hansen | Chief Executive Officer | 0 companies |
| Kurt Benny Kahla | Management | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Jan Kristiansen | Board of Directors | 0 companies |
| Svend Roed Nielsen | Board of Directors | 0 companies |
| Torben Carsten Larsen | Deputy Chairman | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Chairman | 0 companies |
| Jan-Ole Hansen | Board of Directors | 0 companies |
| Henrik Müller | Deputy Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Claus Mols Jensen | Deputy Chairman | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |