| Revenue | DKK -57K | +11% |
| EBITDA | DKK -307K | -12% |
| Net profit | DKK -1,2M | -933% |
| Total assets | DKK 8,6M | -12% |
| Equity | DKK 8,5M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | -5 | -5 | -16 | -16 | -49 | -42 | -49 | -56 | -42 | -53 | -51 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -562 | -121 | -356 | -223 | -250 |
| EBITDA | 7 | 0 | -5 | -5 | -16 | -16 | -49 | -42 | -211 | -618 | -163 | -409 | -275 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | -5 | -5 | -16 | -16 | -49 | -42 | -211 | -618 | -163 | -409 | -275 | -307 |
| Net financials | -4.445 | 0 | -304 | -1.194 | 637 | 172 | -808 | -1.120 | 970 | 1.992 | -1.073 | 264 | 159 | -920 |
| Profit before tax | -4.403 | 0 | -309 | -1.199 | 621 | 156 | -858 | -1.162 | 759 | 1.374 | -1.236 | -145 | -116 | -1.227 |
| Tax | -64 | -0 | 23 | 10 | 114 | 181 | -66 | -0 | 2 | 172 | -0 | -0 | -0 | -31 |
| Net profit | -4.340 | 0 | -332 | -1.209 | 507 | -25 | -792 | -1.162 | 757 | 1.202 | -1.236 | -145 | -116 | -1.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.518 | 0 | 12.590 | 11.322 | 11.906 | 12.388 | 12.144 | 11.329 | 10.400 | 11.685 | 10.244 | 10.089 | 9.831 | 8.628 |
| Equity | 13.399 | 0 | 12.504 | 11.245 | 11.752 | 11.676 | 10.831 | 9.615 | 10.317 | 11.464 | 10.171 | 9.969 | 9.795 | 8.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 0 |
| Short-term debt | -119 | 0 | 86 | 77 | 154 | 497 | 443 | 467 | 83 | 59 | 73 | 120 | 36 | 91 |
| Total debt | -119 | 0 | 86 | 77 | 154 | 497 | 443 | 467 | 83 | 222 | 73 | 120 | 36 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|