| Revenue | DKK 94K | -45% |
| EBITDA | DKK 47K | -25% |
| Net profit | DKK 6K | -89% |
| Total assets | DKK 364K | +15% |
| Equity | DKK 229K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | -40 | -12 | 14 | 47 | 31 | 28 | 33 | 101 | 125 | 143 | 173 | 94 |
| Staff expenses | -182 | -26 | -1 | -17 | -15 | -22 | -53 | -3 | -17 | -2 | -0 | -1 | -47 |
| EBITDA | 79 | -66 | -13 | -3 | 6 | -4 | 47 | -6 | 24 | 13 | 115 | 63 | 47 |
| Depreciation & amort. | -5 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -86 | -13 | -3 | 6 | -4 | 47 | -6 | 24 | 13 | 115 | 63 | 47 |
| Net financials | -5 | -6 | -6 | -5 | -5 | -4 | -2 | -0 | 0 | -1 | -2 | -5 | -5 |
| Profit before tax | 68 | -93 | -19 | -9 | 1 | -8 | 45 | -6 | 24 | 13 | 113 | 58 | 43 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 |
| Net profit | 68 | -93 | -19 | -9 | 1 | -8 | 45 | -6 | 24 | 13 | 113 | 58 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 71 | 50 | 58 | 69 | 59 | 47 | 53 | 100 | 263 | 310 | 317 | 364 |
| Equity | -24 | -117 | -136 | -144 | -133 | -141 | 21 | 15 | 39 | 52 | 165 | 223 | 229 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 183 | 146 | 70 | 0 |
| Short-term debt | 166 | 187 | 186 | 202 | 202 | 200 | 26 | 38 | 18 | 28 | 0 | 24 | 134 |
| Total debt | 166 | 187 | 186 | 202 | 202 | 200 | 26 | 38 | 61 | 211 | 146 | 94 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE SCHOU HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|