| Revenue | DKK 2,5M | +14% |
| EBITDA | DKK 256K | +170% |
| Net profit | DKK -402K | +56% |
| Total assets | DKK 4,1M | -17% |
| Equity | DKK -4M | -11% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.169 | 2.889 | 1.393 | -34 | -24 | -1 | 893 | 3.095 | 1.789 | 2.918 | 2.087 | 2.203 | 2.507 |
| Staff expenses | -2.504 | -2.223 | -1.460 | -8 | -0 | -0 | -1.356 | -3.683 | -2.377 | -2.577 | -2.690 | -2.307 | -2.251 |
| EBITDA | 664 | 666 | -67 | -41 | -24 | -1 | -463 | -589 | -587 | 341 | -603 | -363 | 256 |
| Depreciation & amort. | -668 | -669 | -291 | -0 | -0 | -0 | -204 | -497 | -545 | -536 | -562 | -572 | -555 |
| EBIT | -4 | -3 | -358 | -41 | -24 | -1 | -667 | -1.085 | -1.132 | -195 | -1.164 | -935 | -299 |
| Net financials | -363 | -263 | -17 | -1 | -1 | -1 | -51 | -120 | -140 | -117 | -144 | -237 | -211 |
| Profit before tax | -367 | -267 | -375 | -42 | -25 | -2 | -718 | -1.205 | -1.272 | -313 | -1.308 | -1.172 | -510 |
| Tax | -91 | -15 | -307 | -9 | -5 | -0 | -166 | -265 | -280 | -68 | -368 | -258 | -107 |
| Net profit | -276 | -251 | 1.068 | -34 | -20 | -2 | -551 | -940 | -992 | -245 | -940 | -914 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.964 | 3.301 | 1.658 | 37 | 24 | 19 | 5.713 | 5.614 | 5.312 | 5.585 | 5.562 | 4.892 | 4.063 |
| Equity | -3.809 | -4.060 | 8 | -26 | -46 | -48 | 401 | -539 | -1.532 | -1.776 | -2.716 | -3.630 | -4.033 |
| Long-term debt | 2.691 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 386 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.984 | 7.237 | 1.651 | 63 | 70 | 67 | 5.150 | 5.874 | 6.844 | 6.930 | 7.506 | 7.957 | 7.713 |
| Total debt | 7.675 | 7.237 | 1.651 | 63 | 70 | 67 | 5.150 | 5.874 | 6.844 | 6.930 | 7.506 | 7.957 | 7.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
IR Management | Management | 2020 | — | — |
KF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIGGO HOLDING, ÅRHUS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Jakobsen | Chief Executive Officer | 0 companies |
| Inge Riis Jakobsen | Management | 0 companies |
| Kristian Fisker | Management | 0 companies |
| Søren Broberg Johansen | Board of Directors | 0 companies |
| Søren Skydt-Nielsen | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |