| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 119K | +13% |
| Total assets | DKK 13,5M | -2% |
| Equity | DKK 678K | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.072 | 1.097 | 1.097 | 1.088 | 1.093 | 1.095 | 1.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.072 | 1.097 | 1.097 | 1.088 | 1.093 | 1.095 | 1.094 |
| Depreciation & amort. | -301 | -303 | -304 | -306 | -338 | -341 | -341 |
| EBIT | 771 | 795 | 792 | 782 | 755 | 754 | 753 |
| Net financials | -760 | -709 | -681 | -657 | -687 | -619 | -600 |
| Profit before tax | 11 | 86 | 112 | 125 | 68 | 135 | 152 |
| Tax | 3 | -20 | 1 | 32 | 15 | 30 | 33 |
| Net profit | 8 | 107 | 110 | 92 | 53 | 105 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.635 | 13.373 | 13.229 | 14.366 | 14.239 | 13.858 | 13.517 |
| Equity | -805 | -38 | -549 | -122 | -11 | 320 | 678 |
| Long-term debt | 10.137 | 8.678 | 8.921 | 7.929 | 7.290 | 6.422 | 5.542 |
| Short-term debt | 4.245 | 4.583 | 4.652 | 6.305 | 6.649 | 6.763 | 6.901 |
| Total debt | 14.383 | 13.261 | 13.573 | 14.234 | 13.940 | 13.185 | 12.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CF Management | Management | 2009 | — | — |
PD Management | Management | 2008 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTRAFFIC A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Finseth Nielsen | Chief Executive Officer | 0 companies |
| Carsten Friis | Management | 0 companies |
| Peter Dahl | Management | 0 companies |
| Poul Baastrup Kirkegaard | Chief Executive Officer | 0 companies |