| Revenue | — | — |
| EBITDA | DKK 1,6M | +44% |
| Net profit | DKK 1,6M | +46% |
| Total assets | DKK 15,5M | +7% |
| Equity | DKK 15M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | -8 | -10 | -5 | -29 | -57 | -83 | -24 | -113 | -16 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -8 | -10 | -5 | -29 | -57 | -83 | -24 | -113 | -16 | -15 | 1.091 | 1.576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -8 | -10 | -5 | -29 | -57 | -83 | -24 | -113 | -16 | -15 | 1.091 | 1.576 |
| Net financials | 43 | -88 | -353 | 267 | 386 | 2.656 | 1.403 | 548 | 573 | 7.756 | 3.875 | -2.043 | 1.084 | 1.624 |
| Profit before tax | 36 | -102 | -361 | 257 | 381 | 2.627 | 1.346 | 465 | 549 | 7.642 | 3.860 | -2.058 | 1.068 | 1.560 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | -102 | -361 | 257 | 381 | 2.627 | 1.346 | 465 | 549 | 7.642 | 3.860 | -2.058 | 1.068 | 1.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 849 | 499 | 819 | 1.006 | 3.389 | 4.487 | 4.484 | 5.263 | 12.313 | 15.472 | 13.979 | 14.481 | 15.451 |
| Equity | -744 | -846 | -1.207 | -950 | -569 | 2.058 | 3.299 | 3.650 | 4.089 | 11.618 | 15.128 | 12.952 | 13.898 | 14.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.884 | 1.696 | 1.707 | 1.770 | 1.575 | 1.331 | 1.188 | 833 | 1.174 | 695 | 345 | 1.028 | 583 | 493 |
| Total debt | 1.884 | 1.696 | 1.707 | 1.770 | 1.575 | 1.331 | 1.188 | 833 | 1.174 | 695 | 345 | 1.028 | 583 | 493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|