| Revenue | DKK 240K | +80% |
| EBITDA | DKK 240K | +80% |
| Net profit | DKK 109K | +158% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 2,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 211 | 209 | 169 | 201 | 104 | 140 | 174 | 167 | 171 | 98 | 48 | 133 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 211 | 209 | 169 | 201 | 104 | 140 | 174 | 167 | 171 | 98 | 48 | 133 | 240 |
| Depreciation & amort. | 93 | 94 | -94 | -94 | -94 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -107 | -129 |
| EBIT | 20 | 118 | 115 | 76 | 108 | -1 | 36 | 69 | 62 | 67 | -7 | -57 | 26 | 112 |
| Net financials | -95 | -100 | -103 | -103 | -103 | -80 | -31 | -28 | -26 | -25 | 28 | 28 | 28 | 28 |
| Profit before tax | -75 | 18 | 13 | -27 | 5 | -80 | 5 | 42 | 36 | 42 | 21 | -29 | 54 | 140 |
| Tax | -18 | -11 | -26 | -49 | 1 | -16 | 1 | 9 | 8 | 9 | 5 | -6 | 12 | 31 |
| Net profit | -57 | 28 | 39 | 22 | 4 | -64 | 4 | 33 | 28 | 33 | 17 | -23 | 42 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.924 | 3.921 | 3.974 | 3.873 | 4.305 | 4.347 | 4.250 | 4.178 | 4.152 | 4.025 | 3.957 | 3.818 | 3.757 | 3.895 |
| Equity | 1.530 | 1.559 | 1.597 | 1.619 | 1.970 | 1.905 | 1.909 | 1.942 | 1.970 | 2.003 | 2.019 | 1.997 | 2.039 | 2.148 |
| Long-term debt | 1.575 | 1.575 | 1.601 | 1.591 | 1.597 | 1.642 | 1.574 | 1.499 | 1.411 | 1.329 | 1.238 | 1.142 | 1.047 | 1.005 |
| Short-term debt | 50 | 52 | 92 | 44 | 43 | 129 | 119 | 112 | 168 | 113 | 142 | 146 | 132 | 223 |
| Total debt | 1.625 | 1.627 | 1.693 | 1.635 | 1.639 | 1.771 | 1.693 | 1.611 | 1.579 | 1.442 | 1.380 | 1.287 | 1.179 | 1.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACJA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Lübbert Nielsen | Chief Executive Officer | 0 companies |