| Revenue | DKK 2,1M | +14% |
| EBITDA | DKK 625K | +35% |
| Net profit | DKK 481K | +34% |
| Total assets | DKK 851K | +13% |
| Equity | DKK 610K | +25% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.458 | 1.619 | 1.545 | 1.825 | 2.084 |
| Staff expenses | -1.011 | -1.134 | -1.039 | -1.324 | -1.460 |
| EBITDA | 448 | 485 | 506 | 464 | 625 |
| Depreciation & amort. | -10 | -8 | -8 | -0 | -0 |
| EBIT | 437 | 477 | 498 | 464 | 625 |
| Net financials | -3 | -4 | -3 | -0 | -0 |
| Profit before tax | 435 | 472 | 495 | 464 | 625 |
| Tax | 99 | 107 | 112 | 105 | 143 |
| Net profit | 335 | 365 | 383 | 359 | 481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 940 | 827 | 726 | 755 | 851 |
| Equity | 541 | 507 | 510 | 489 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 319 | 217 | 266 | 241 |
| Total debt | 398 | 319 | 217 | 266 | 241 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FT Management | Management | 2008 |
OH Management | Management | 2015 |
EF Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trojahn | Management | 0 companies |
| Ole Høyer | Management | 0 companies |
| Elisabeth Fogh Hansen | Founder | 0 companies |
| Tine Nørholt Høyer | Board of Directors | 0 companies |
| Stine Hartø Trojahn | Board of Directors | 0 companies |
| Niels Jørgen Hansen | Board of Directors | 0 companies |