| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | +99% |
| Net profit | DKK -85K | +92% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK -3,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -3 | -5 | -5 | -6 | -4 | -4 | -7 | 556 | -518 | -335 | -3.171 | -1.216 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -3 | -5 | -5 | -6 | -4 | -4 | -7 | 556 | -518 | -335 | -3.171 | -1.216 | -13 |
| Net financials | -2.117 | -1.766 | -174 | -783 | 990 | 1.270 | -389 | -184 | 570 | -509 | -325 | -3.161 | -1.057 | -72 |
| Profit before tax | -2.106 | -1.770 | -179 | -788 | 984 | 1.266 | -393 | -191 | 561 | -518 | -335 | -3.171 | -1.069 | -85 |
| Tax | 9 | 2 | 2 | 1 | 1 | 2 | 2 | -2 | -2 | -2 | -2 | 26 | -0 | -0 |
| Net profit | -2.115 | -1.772 | -181 | -790 | 983 | 1.264 | -394 | -189 | 563 | -516 | -333 | -3.197 | -1.069 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.579 | 816 | 5.143 | 4.362 | 5.353 | 6.624 | 6.237 | 6.055 | 6.638 | 6.129 | 5.805 | 2.617 | 1.410 | 1.334 |
| Equity | 2.532 | 760 | 579 | -210 | 773 | 2.037 | 1.643 | 1.454 | 2.017 | 1.501 | 1.168 | -2.029 | -3.098 | -3.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.500 | 4.500 | 0 |
| Short-term debt | 48 | 56 | 4.564 | 4.572 | 4.579 | 4.587 | 4.594 | 4.601 | 4.621 | 4.628 | 4.637 | 146 | 8 | 4.517 |
| Total debt | 48 | 56 | 4.564 | 4.572 | 4.579 | 4.587 | 4.594 | 4.601 | 4.621 | 4.628 | 4.637 | 4.646 | 4.508 | 4.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Røgen | Founder | 0 companies |