| Revenue | DKK -44K | +5% |
| EBITDA | DKK -296K | -24% |
| Net profit | DKK 328K | +104% |
| Total assets | DKK 129,5M | -4% |
| Equity | DKK 63,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -31 | -33 | -20 | -21 | -24 | -26 | -37 | -25 | -33 | -40 | -41 | -44 |
| Staff expenses | -200 | -200 | -200 | -200 | -200 | -198 | -200 | -200 | -199 | -198 | -198 | -198 | -198 |
| EBITDA | -222 | -231 | -233 | -220 | -221 | -222 | -226 | -237 | -224 | -231 | -238 | -239 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -231 | -233 | -220 | -221 | -222 | -226 | -237 | -224 | -231 | -238 | -239 | -296 |
| Net financials | 5.107 | 4.221 | 5.676 | 12.768 | 2.482 | 6.085 | -7.012 | -1.504 | 3.108 | 6.828 | -8.140 | -8.591 | 624 |
| Profit before tax | 4.886 | 3.990 | 5.442 | 12.548 | 2.261 | 5.863 | -7.239 | -1.741 | 2.884 | 6.596 | -8.377 | -8.830 | 328 |
| Tax | -164 | -178 | 66 | -150 | -166 | -85 | -158 | -90 | -73 | -66 | -67 | -341 | -0 |
| Net profit | 5.050 | 4.168 | 5.376 | 12.698 | 2.427 | 5.948 | -7.081 | -1.651 | 2.956 | 6.662 | -8.310 | -8.489 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.389 | 82.257 | 87.992 | 100.617 | 106.626 | 124.138 | 131.172 | 136.415 | 141.391 | 146.355 | 139.743 | 134.499 | 129.455 |
| Equity | 48.211 | 52.706 | 58.082 | 70.780 | 73.207 | 79.154 | 72.074 | 70.423 | 73.379 | 80.041 | 71.731 | 63.242 | 63.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.178 | 29.551 | 29.910 | 29.837 | 33.420 | 44.983 | 59.098 | 65.992 | 68.013 | 66.313 | 68.011 | 71.258 | 65.886 |
| Total debt | 27.178 | 29.551 | 29.910 | 29.837 | 33.420 | 44.983 | 59.098 | 65.992 | 68.013 | 66.313 | 68.011 | 71.258 | 65.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Bjerre Nielsen | Management | 0 companies |